Flowco Holdings Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $759.7M | $535.3M | $243.3M |
| Cost of Revenue | $346.6M | $264.4M | $104.8M |
| Gross Profit | $413.2M | $270.9M | $138.5M |
| Gross Margin | 54.4% | 50.6% | 56.9% |
| Operating Expenses | |||
| Research & Development | — | — | — |
| SG&A Expense | $118.6M | $62.5M | $15.2M |
| Operating Income | $149.0M | $116.7M | $78.3M |
| Operating Margin | 19.6% | 21.8% | 32.2% |
| Interest Expense | — | — | — |
| Pretax Income | $130.8M | $81.4M | $58.5M |
| Income Tax Expense | $-842.0K | $1.2M | $379.0K |
| Net Income | $41.4M | $80.2M | $58.1M |
| Net Margin | 5.4% | 15.0% | 23.9% |
| EPS (Basic) | $1.53 | — | — |
| EPS (Diluted) | $1.24 | — | — |
| Shares Outstanding (Basic) | 27.0M | — | — |
| Shares Outstanding (Diluted) | 90.7M | — | — |
| Dividends Per Share | $0.08 | — | — |