First Horizon Corp.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.33B | $1.27B | $1.16B | $1.15B | $1.17B | $1.28B | $1.44B | $1.39B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $456.5M | $434.1M | $190.9M | $399.8M | $113.1M | $8.6M | $281.5M | $201.2M |
| Operating Margin | 34.3% | 34.2% | 16.4% | 34.7% | 9.7% | 0.7% | 19.5% | 14.4% |
| Interest Expense | $147.6M | $88.8M | $82.7M | $81.5M | $94.7M | $110.3M | $131.6M | $149.4M |
| Pretax Income | $308.9M | $345.3M | $108.3M | $318.2M | $18.4M | $-101.7M | $149.8M | $51.8M |
| Income Tax Expense | $131.9M | $106.8M | $10.9M | $84.2M | $-19.4M | $-85.3M | $15.8M | $-21.2M |
| Net Income | $165.5M | $227.0M | $85.9M | $222.5M | $26.9M | $-27.8M | $131.2M | $50.2M |
| Net Margin | 12.4% | 17.9% | 7.4% | 19.3% | 2.3% | -2.2% | 9.1% | 3.6% |
| EPS (Basic) | $0.66 | $0.95 | $0.34 | $0.92 | $0.09 | $-0.11 | $0.50 | $-0.25 |
| EPS (Diluted) | $0.65 | $0.94 | $0.34 | $0.91 | $0.09 | $-0.11 | $0.50 | $-0.25 |
| Shares Outstanding (Basic) | 241.4M | 232.7M | 234.2M | 235.0M | 238.0M | 248.3M | 260.6M | 235.7M |
| Shares Outstanding (Diluted) | 244.5M | 235.3M | 236.3M | 236.7M | 239.8M | 248.3M | 262.9M | 235.7M |
| Dividends Per Share | $0.36 | $0.28 | $0.24 | $0.20 | $0.20 | $0.04 | $0.04 | — |