FG Nexus Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4M | $32.0M | $26.5M | $20.1M | $4.9M | $-17.2M | $5.6M | $1.2M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $14.5M | $4.1M | $3.8M | $8.4M | $9.2M | $6.0M | $2.5M | $1.1M |
| Operating Income | $-64.0M | $-11.7M | $-16.3M | $1.1M | $-7.3M | $-23.1M | $3.1M | $-1.6M |
| Operating Margin | -2,652.3% | -36.6% | -61.4% | 5.4% | -150.8% | 134.8% | 55.8% | -131.0% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-67.7M | $-24.4M | $-13.3M | $1.1M | $-7.3M | $-23.1M | $3.1M | $-1.6M |
| Income Tax Expense | $-73.0K | $-92.0K | $-998.0K | — | — | $-665.0K | $738.0K | $308.0K |
| Net Income | $-66.7M | $-1.3M | $-14.6M | $1.1M | $-8.5M | $-22.5M | $311.0K | $804.0K |
| Net Margin | -2,765.9% | -4.1% | -55.2% | 5.4% | -175.0% | 130.9% | 5.6% | 66.6% |
| EPS (Basic) | $-25.69 | $-0.94 | $-2.71 | $-0.01 | $-0.15 | $-0.32 | $-0.01 | $0.00 |
| EPS (Diluted) | $-25.69 | $-0.94 | $-2.71 | $-0.01 | $-0.15 | $-0.32 | $-0.01 | $0.00 |
| Shares Outstanding (Basic) | 2.7M | 2.7M | 129.9M | 104.4M | 67.8M | 64.8M | 78.9M | 77.9M |
| Shares Outstanding (Diluted) | 2.7M | 2.7M | 129.9M | 104.4M | 67.8M | 64.8M | 78.9M | 77.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |