Forum Energy Technologies, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $818.6M | $587.6M | $1.07B | $1.74B | $1.52B | $1.41B | $1.13B | $747.3M |
| Cost of Revenue | $629.8M | $487.9M | $811.0M | $1.18B | $1.05B | $951.9M | $765.7M | $533.1M |
| Gross Profit | $188.8M | $99.7M | $262.7M | $559.5M | $475.2M | $463.1M | $362.5M | $214.3M |
| Gross Margin | 23.1% | 17.0% | 24.5% | 32.2% | 31.2% | 32.7% | 32.1% | 28.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $253.7M | $227.0M | $264.9M | $312.8M | $269.7M | $225.3M | $186.8M | $141.4M |
| Operating Income | $-141.6M | $-129.0M | $-113.7M | $268.0M | $209.6M | $240.9M | $160.6M | $73.3M |
| Operating Margin | -17.3% | -21.9% | -10.6% | 15.4% | 13.7% | 17.0% | 14.2% | 9.8% |
| Interest Expense | $26.8M | $27.4M | $29.9M | $29.8M | $18.4M | $16.4M | $19.5M | $18.2M |
| Pretax Income | $-55.3M | $-138.0M | $-134.3M | $242.5M | $186.1M | $222.8M | $140.7M | $44.3M |
| Income Tax Expense | $4.1M | $-56.1M | $-14.9M | $68.1M | $56.5M | $71.3M | $47.1M | $20.3M |
| Net Income | $-59.4M | $-82.0M | $-119.4M | $174.4M | $129.5M | $151.5M | $93.3M | $23.9M |
| Net Margin | -7.3% | -14.0% | -11.1% | 10.0% | 8.5% | 10.7% | 8.3% | 3.2% |
| EPS (Basic) | $-0.60 | $-0.90 | $-1.33 | $1.88 | $1.43 | $1.89 | $1.48 | $0.44 |
| EPS (Diluted) | $-0.60 | $-0.90 | $-1.33 | $1.83 | $1.37 | $1.74 | $1.38 | $0.44 |
| Shares Outstanding (Basic) | 98.7M | 91.2M | 89.9M | 92.6M | 90.7M | 80.1M | 63.3M | 53.8M |
| Shares Outstanding (Diluted) | 98.7M | 91.2M | 89.9M | 95.3M | 94.6M | 86.9M | 67.5M | 54.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |