Endeavour Silver Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $467.5M | $217.6M | $205.5M | $210.2M | $165.3M | $138.5M | $117.4M | $150.5M |
| Cost of Revenue | $384.7M | $175.6M | $168.9M | $158.6M | $129.0M | $111.1M | $134.8M | $147.0M |
| Gross Profit | $82.8M | $42.0M | $36.6M | $51.5M | $36.4M | $27.3M | $-17.4M | $3.5M |
| Gross Margin | 17.7% | 19.3% | 17.8% | 24.5% | 22.0% | 19.7% | -14.8% | 2.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $35.7M | $8.3M | $8.7M | $23.5M | $22.2M | $-793.0K | $-43.9M | $-17.5M |
| Operating Margin | 7.6% | 3.8% | 4.2% | 11.2% | 13.4% | -0.6% | -37.4% | -11.6% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-104.9M | $-22.0M | $18.3M | $24.9M | $29.7M | $-1.1M | $-44.0M | $-17.7M |
| Income Tax Expense | $14.2M | $9.5M | $12.1M | $18.7M | $15.7M | $-2.2M | $4.1M | $-5.3M |
| Net Income | $-119.1M | $-31.5M | $6.1M | $6.2M | $14.0M | $1.2M | $-48.1M | $-12.4M |
| Net Margin | -25.5% | -14.5% | 3.0% | 3.0% | 8.4% | 0.8% | -40.9% | -8.3% |
| EPS (Basic) | $-0.42 | $-0.13 | $0.03 | $0.03 | $0.08 | $0.01 | $-0.36 | $-0.10 |
| EPS (Diluted) | $-0.42 | $-0.13 | $0.03 | $0.03 | $0.08 | $0.01 | $-0.36 | $-0.10 |
| Shares Outstanding (Basic) | 262.3M | 262.3M | 216.9M | 189.6M | 170.5M | 157.9M | 141.7M | 130.8M |
| Shares Outstanding (Diluted) | 262.3M | 262.3M | 216.9M | 189.6M | 170.5M | 157.9M | 141.7M | 130.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |