EARTH SCIENCE TECH, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.7M | $33.1M | $12.0M | $48.5K | $14.1K | $140.9K | $526.1K | $770.6K |
| Cost of Revenue | $10.2M | $8.8M | $4.1M | $26.5K | $22.6K | $101.0K | $307.7K | $475.6K |
| Gross Profit | $25.5M | $24.3M | $7.8M | $22.1K | $-8.5K | $39.9K | $218.5K | $295.0K |
| Gross Margin | 71.4% | 73.4% | 65.5% | 45.4% | -60.3% | 28.3% | 41.5% | 38.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | $0 | $0 | $9.0K | $76.1K | $338.9K |
| SG&A Expense | $3.6M | $4.2M | $167.0K | $231.9K | $116.1K | $228.8K | $551.5K | $514.5K |
| Operating Income | $3.1M | $3.4M | $892.3K | $-936.7K | $-226.7K | $-4.3M | $-908.6K | $-2.1M |
| Operating Margin | 8.7% | 10.2% | 7.5% | -1,929.8% | -1,605.2% | -3,053.3% | -172.7% | -277.7% |
| Interest Expense | — | $3.3K | $67.2K | $47.4K | $86.7K | $4.8K | $4.8K | $75.6K |
| Pretax Income | $3.1M | $3.4M | $825.1K | $-365.4K | $3.2M | $-4.4M | $-1.2M | $-2.2M |
| Income Tax Expense | $-511.7K | $116.8K | $13.0K | — | — | — | — | — |
| Net Income | $3.6M | $3.3M | $812.1K | $-365.4K | $3.2M | $-4.4M | $-1.2M | $-2.2M |
| Net Margin | 10.2% | 9.8% | 6.8% | -752.8% | 22,468.7% | -3,110.8% | -228.1% | -287.5% |
| EPS (Basic) | $0.01 | $0.01 | $0.00 | $0.00 | $0.01 | $-0.01 | $-0.01 | $-0.01 |
| EPS (Diluted) | $0.01 | $0.01 | $0.00 | $0.00 | — | $-0.01 | $-0.01 | $-0.01 |
| Shares Outstanding (Basic) | 293.1M | 303.5M | 309.7M | 291.7M | 323.1M | 319.1M | 243.5M | 313.0M |
| Shares Outstanding (Diluted) | 293.1M | 303.5M | 309.7M | 291.7M | 323.1M | 319.1M | 243.5M | 313.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |