Equinix Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.37B | $3.61B | $2.73B | $2.44B | $2.15B | $1.89B | $1.57B | $1.20B |
| Americas | $2.17B | $1.68B | — | — | — | — | — | — |
| EMEA | $1.35B | $1.17B | — | — | — | — | — | — |
| Asia-Pacific | $849.4M | $761.1M | — | — | — | — | — | — |
| Cost of Revenue | $2.19B | $1.82B | $1.29B | $1.20B | $1.06B | $944.6M | $829.0M | $652.2M |
| Gross Profit | $2.18B | $1.79B | $1.43B | $1.25B | $1.09B | $942.8M | $736.6M | $544.1M |
| Gross Margin | 49.8% | 49.6% | 52.6% | 51.0% | 50.6% | 50.0% | 47.0% | 45.5% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $745.9M | $694.6M | $493.3M | $438.0M | $374.8M | $328.3M | $265.6M | $220.6M |
| Operating Income | $809.0M | $618.7M | $567.3M | $509.3M | $460.9M | $392.9M | $305.9M | $193.6M |
| Operating Margin | 18.5% | 17.1% | 20.8% | 20.8% | 21.4% | 20.8% | 19.5% | 16.2% |
| Interest Expense | $478.7M | $392.2M | $299.1M | $270.6M | $248.8M | $200.3M | $181.3M | $140.5M |
| Pretax Income | $286.8M | $159.9M | $211.0M | $84.7M | $112.3M | $188.6M | $129.7M | $48.8M |
| Income Tax Expense | $53.9M | $45.5M | $23.2M | $345.5M | $16.2M | $58.6M | $37.3M | $12.6M |
| Net Income | $233.0M | $126.8M | $187.8M | $-259.5M | $94.7M | $140.0M | $94.8M | $36.9M |
| Net Margin | 5.3% | 3.5% | 6.9% | -10.6% | 4.4% | 7.4% | 6.1% | 3.1% |
| EPS (Basic) | $3.03 | $1.81 | $3.25 | $-4.96 | $1.92 | $2.92 | $1.77 | $0.84 |
| EPS (Diluted) | $3.00 | $1.79 | $3.21 | $-4.96 | $1.89 | $2.83 | $1.74 | $0.82 |
| Shares Outstanding (Basic) | 76.9M | 70.1M | 57.8M | 52.4M | 49.4M | 48.0M | 47.0M | 43.7M |
| Shares Outstanding (Diluted) | 77.5M | 70.8M | 58.5M | 52.4M | 50.1M | 51.8M | 47.9M | 44.8M |
| Dividends Per Share | $8.00 | $7.00 | $17.71 | — | — | — | — | — |