EQUITY BANCSHARES, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $210.1M | $225.0M | $139.9M | $198.8M | $175.4M | $158.7M | $150.8M | $144.5M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $131.1M | $189.0M | $90.1M | $95.7M | $79.2M | $-51.7M | $82.5M | $82.9M |
| Operating Margin | 62.4% | 84.0% | 64.4% | 48.1% | 45.2% | -32.6% | 54.7% | 57.4% |
| Interest Expense | $104.8M | $110.7M | $87.7M | $25.4M | $14.8M | $22.9M | $49.6M | $36.8M |
| Pretax Income | $26.4M | $78.3M | $2.4M | $70.3M | $64.4M | $-74.6M | $32.9M | $46.2M |
| Income Tax Expense | $3.7M | $15.7M | $-5.4M | $12.6M | $12.0M | $400.0K | $7.3M | $10.4M |
| Net Income | $22.7M | $62.6M | $7.8M | $57.7M | $52.5M | $-75.0M | $25.6M | $35.8M |
| Net Margin | 10.8% | 27.8% | 5.6% | 29.0% | 29.9% | -47.2% | 17.0% | 24.8% |
| EPS (Basic) | $1.24 | $4.04 | $0.50 | $3.56 | $3.49 | $-4.97 | $1.64 | $2.33 |
| EPS (Diluted) | $1.23 | $4.00 | $0.50 | $3.51 | $3.43 | $-4.97 | $1.61 | $2.28 |
| Shares Outstanding (Basic) | 18.3M | 15.5M | 15.5M | 16.2M | 15.0M | 15.1M | 15.6M | 15.4M |
| Shares Outstanding (Diluted) | 18.5M | 15.7M | 15.6M | 16.4M | 15.3M | 15.1M | 15.8M | 15.7M |
| Dividends Per Share | $0.66 | $0.54 | $0.44 | $0.36 | $0.16 | — | — | — |