Eos Energy Enterprises, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $114.2M | $15.6M | $16.4M | $17.9M | $4.6M | $219.0K | $496.0K |
| Cost of Revenue | $258.0M | $98.9M | $89.8M | $153.3M | $46.5M | $5.5M | $8.3M |
| Gross Profit | $-143.8M | $-83.3M | $-73.4M | $-135.3M | $-41.9M | $-5.3M | $-7.8M |
| Gross Margin | -125.9% | -533.5% | -448.3% | -755.1% | -910.9% | -2,415.5% | -1,579.8% |
| Operating Expenses | |||||||
| Research & Development | $28.5M | $22.8M | $18.7M | $18.5M | $19.2M | $13.6M | $11.8M |
| SG&A Expense | $85.1M | $60.0M | $53.7M | $60.6M | $43.0M | $17.6M | $6.6M |
| Operating Income | $-259.3M | $-175.2M | $-152.9M | $-221.3M | $-134.7M | $-38.7M | $-26.8M |
| Operating Margin | -227.0% | -1,122.6% | -933.8% | -1,234.4% | -2,930.1% | -17,661.6% | -5,409.7% |
| Interest Expense | — | — | — | — | $1.5M | $23.7M | $49.7M |
| Pretax Income | $-969.6M | $-685.8M | $-229.5M | $-229.8M | $-124.2M | $-70.6M | $-79.5M |
| Income Tax Expense | $24.0K | $21.0K | $31.0K | $51.0K | $0 | $0 | $0 |
| Net Income | $-969.6M | $-685.9M | $-229.5M | $-229.8M | $-124.2M | $-70.6M | $-79.5M |
| Net Margin | -849.1% | -4,394.9% | -1,401.3% | -1,282.2% | -2,701.5% | -32,257.1% | -16,024.8% |
| EPS (Basic) | $-6.69 | $-4.55 | $-1.81 | $-1.84 | $-1.18 | $-0.63 | $-0.84 |
| EPS (Diluted) | $-6.69 | $-4.55 | $-1.81 | $-1.84 | $-1.18 | $-0.63 | $-0.84 |
| Shares Outstanding (Basic) | 260.8M | 212.0M | 127.0M | 124.9M | 105.3M | 112.9M | 94.3M |
| Shares Outstanding (Diluted) | 260.8M | 212.0M | 127.0M | 124.9M | 105.3M | 112.9M | 94.3M |
| Dividends Per Share | — | — | — | — | — | — | — |