Enertopia Corp.
Income Statement
| Line Item | Nov 2012 | Aug 2012 | May 2012 | Feb 2012 | Nov 2011 | Aug 2011 | May 2011 | Feb 2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $20.5K | $0 | $0 |
| Cost of Revenue | $0 | $0 | $0 | $0 | $310 | $19.1K | $2.3K | $-7.8K |
| Gross Profit | $0 | $0 | $0 | $0 | $-310 | $1.4K | $-2.3K | $7.8K |
| Gross Margin | — | — | — | — | — | 6.9% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $96 | $-274 | $4.2K | $327 | $13.6K | $5.8K | $1.5K | $-1.6K |
| Operating Income | $-122.9K | $-188.7K | $-164.1K | $-128.6K | $-301.5K | $-226.4K | $-184.1K | $-234.9K |
| Operating Margin | — | — | — | — | — | -1,103.8% | — | — |
| Interest Expense | $2.5K | $2.1K | $1.7K | $753 | $568 | $-173 | $5.5K | $14.9K |
| Pretax Income | $-116.9K | $-314.8K | $-213.3K | $-138.7K | $-343.0K | $314.3K | $-28.1K | $-220.8K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-116.9K | $-314.8K | $-213.3K | $-138.7K | $-343.0K | $314.3K | $-28.1K | $-220.8K |
| Net Margin | — | — | — | — | — | 1,532.1% | — | — |
| EPS (Basic) | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.01 | $0.00 | $-0.01 |
| EPS (Diluted) | — | — | — | — | — | — | — | — |
| Shares Outstanding (Basic) | 25.7M | 25.7M | 26.0M | 24.7M | 24.7M | 19.9M | 23.8M | 15.2M |
| Shares Outstanding (Diluted) | 25.7M | 25.7M | 26.0M | 24.7M | 24.7M | 19.9M | 23.8M | 15.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |