Enovis Corp
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.25B | $2.11B | $1.71B | $1.56B | $3.86B | $3.07B | $3.34B | $2.13B |
| Fluid Handling | — | — | $0 | $0 | $0 | $0 | $0 | $0 |
| Air and Gas Handling | — | — | $0 | $0 | $0 | $0 | $0 | $0 |
| Fabrication Technology | — | — | $0 | $0 | $2.43B | $2.00B | $2.19B | $2.13B |
| Medical Technology | — | — | $0 | $0 | $1.43B | $1.07B | $1.15B | $0 |
| Prevention and Recovery | — | — | $745.0M | $743.5M | $0 | $0 | $0 | $0 |
| Reconstructive | — | — | $960.7M | $817.3M | $0 | $0 | $0 | $0 |
| Cost of Revenue | $902.8M | $926.9M | $716.4M | $693.7M | $648.5M | $517.1M | $1.93B | $1.46B |
| Gross Profit | $1.35B | $1.18B | $990.8M | $869.4M | $777.7M | $603.6M | $1.40B | $729.4M |
| Gross Margin | 59.8% | 56.0% | 58.1% | 55.7% | 20.1% | 19.7% | 42.0% | 34.3% |
| Operating Expenses | ||||||||
| Research & Development | $120.3M | $91.3M | $75.3M | $60.8M | $49.1M | $34.3M | — | — |
| SG&A Expense | $1.07B | $1.03B | $830.3M | $772.9M | $665.8M | $515.5M | $1.13B | $548.8M |
| Operating Income | $-1.12B | $-775.7M | $-65.7M | $-71.2M | $-62.8M | $-66.2M | $203.6M | $151.5M |
| Operating Margin | -50.0% | -36.8% | -3.9% | -4.6% | -1.6% | -2.2% | 6.1% | 7.1% |
| Interest Expense | $34.8M | $57.1M | $19.7M | $24.1M | $29.1M | $52.8M | $119.5M | $49.1M |
| Pretax Income | $-1.16B | $-822.9M | $-67.1M | $-2.1M | $-121.8M | $-119.0M | $50.5M | $92.4M |
| Income Tax Expense | $22.3M | $4.5M | $-13.3M | $36.1M | $-19.5M | $-44.6M | $31.6M | $-29.5M |
| Net Income | $-1.18B | $-825.5M | $-33.3M | $-13.3M | $71.7M | $42.6M | $-527.6M | $140.2M |
| Net Margin | -52.7% | -39.2% | -2.0% | -0.9% | 1.9% | 1.4% | -15.8% | 6.6% |
| EPS (Basic) | $-20.75 | $-14.93 | $-0.61 | $-0.25 | $1.40 | $0.93 | $-3.89 | $1.17 |
| EPS (Diluted) | $-20.75 | $-14.93 | $-0.61 | $-0.25 | $1.40 | $0.93 | $-3.89 | $1.16 |
| Shares Outstanding (Basic) | 57.1M | 55.3M | 54.5M | 54.1M | 51.1M | 45.6M | 135.7M | 120.3M |
| Shares Outstanding (Diluted) | 57.1M | 55.3M | 54.5M | 54.1M | 51.1M | 45.6M | 136.7M | 120.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |