EMBECTA CORP.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.12B | $1.12B | $1.13B | $1.17B | $1.09B |
| Cost of Revenue | $403.6M | $387.9M | $370.9M | $354.6M | $364.9M | $322.9M |
| Gross Profit | $676.8M | $735.2M | $749.9M | $774.9M | $800.4M | $762.6M |
| Gross Margin | 62.6% | 65.5% | 66.9% | 68.6% | 68.7% | 70.3% |
| Operating Expenses | ||||||
| Research & Development | $37.3M | $78.8M | $85.2M | $66.9M | $63.3M | $61.4M |
| SG&A Expense | $332.0M | $365.1M | $341.3M | $294.8M | $240.3M | $214.7M |
| Operating Income | $242.1M | $166.8M | $221.5M | $309.6M | $492.0M | $486.5M |
| Operating Margin | 22.4% | 14.9% | 19.8% | 27.4% | 42.2% | 44.8% |
| Interest Expense | — | — | — | — | — | — |
| Pretax Income | $136.3M | $44.2M | $105.7M | $256.6M | $494.9M | $485.8M |
| Income Tax Expense | $40.9M | $-34.1M | $35.3M | $33.0M | $80.1M | $58.2M |
| Net Income | $95.4M | $78.3M | $70.4M | $223.6M | $414.8M | $427.6M |
| Net Margin | 8.8% | 7.0% | 6.3% | 19.8% | 35.6% | 39.4% |
| EPS (Basic) | $1.64 | $1.36 | $1.23 | $3.92 | $7.28 | $7.50 |
| EPS (Diluted) | $1.62 | $1.34 | $1.22 | $3.89 | $7.28 | $7.50 |
| Shares Outstanding (Basic) | 58.3M | 57.7M | 57.2M | 57.0M | 57.0M | 57.0M |
| Shares Outstanding (Diluted) | 58.9M | 58.3M | 57.8M | 57.5M | 57.0M | 57.0M |
| Dividends Per Share | $0.60 | $0.60 | $0.60 | $0.15 | — | — |