ELVICTOR GROUP, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.4M | $2.4M | $2.4M | $2.5M | $2.4M | $466.6K | $473 |
| Cost of Revenue | $622.7K | $552.7K | $493.4K | $499.6K | $370.2K | $116.9K | — |
| Gross Profit | $1.8M | $1.9M | $1.9M | $2.0M | $1.4M | $97.7K | $473 |
| Gross Margin | 74.4% | 77.2% | 79.1% | 79.8% | 57.3% | 20.9% | 100.0% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — |
| Operating Income | $-209.7K | $177.5K | $-274.8K | $-324.4K | $-53.6K | $-360.1K | $-104.7K |
| Operating Margin | -8.6% | 7.3% | -11.6% | -13.1% | -2.2% | -77.2% | -22,144.4% |
| Interest Expense | — | — | — | — | — | $94.1K | — |
| Pretax Income | $-160.6K | $243.7K | $-190.8K | $-197.6K | $-43.2M | $-447.8K | $-104.7K |
| Income Tax Expense | $15.1K | $44.0K | $31.9K | $41.2K | $74 | $1.2K | — |
| Net Income | $-175.7K | $199.8K | $-222.7K | $-238.9K | $-43.2M | $-449.1K | $-104.7K |
| Net Margin | -7.2% | 8.3% | -9.4% | -9.6% | -1,808.3% | -96.2% | -22,144.4% |
| EPS (Basic) | $-0.21 | $0.24 | $0.00 | $0.00 | $-0.14 | $-0.02 | $-0.01 |
| EPS (Diluted) | $-0.21 | $0.24 | $0.00 | $0.00 | $-0.14 | $-0.02 | $-0.01 |
| Shares Outstanding (Basic) | 828.9K | 414.4M | 414.4M | 414.1M | 306.4M | 26.4M | 20.8M |
| Shares Outstanding (Diluted) | 828.9K | 414.4M | 414.4M | 414.1M | 306.4M | 26.4M | 20.8M |
| Dividends Per Share | — | — | — | — | — | — | — |