PMGC Holdings Inc.
Income Statement
| Line Item | FY2025 | FY2023 | FY2022 |
|---|---|---|---|
| Revenue | $590.1K | $1.7M | $766.3K |
| Cost of Revenue | $404.8K | $1.7M | $319.0K |
| Gross Profit | $185.3K | $1.1M | $447.3K |
| Gross Margin | 31.4% | 66.2% | 58.4% |
| Operating Expenses | |||
| Research & Development | $147.0K | $7.4K | $228.7K |
| SG&A Expense | $2.2M | $347.7K | $1.0M |
| Operating Income | $-7.6M | $-3.2M | — |
| Operating Margin | -1,295.8% | -186.2% | — |
| Interest Expense | $103.3K | $19.5K | $2.6K |
| Pretax Income | $-7.7M | — | — |
| Income Tax Expense | $31.0K | — | — |
| Net Income | $-7.7M | $-4.3M | $-1.8M |
| Net Margin | -1,313.0% | -251.2% | -234.9% |
| EPS (Basic) | $-382.30 | $-0.02 | $-0.01 |
| EPS (Diluted) | $-382.30 | $-0.02 | $-0.01 |
| Shares Outstanding (Basic) | 20.4K | 225.7M | 200.1M |
| Shares Outstanding (Diluted) | 20.4K | 225.7M | 200.1M |
| Dividends Per Share | — | — | — |