Ellington Financial Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $336.4M | $305.6M | $276.9M | $60.0M | $151.0M | $46.7M | $93.3M |
| Cost of Revenue | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — |
| Operating Income | $402.4M | $395.9M | $351.7M | $116.8M | $129.6M | $63.5M | $141.7M |
| Operating Margin | 119.6% | 129.5% | 127.0% | 194.7% | 85.8% | 136.1% | 151.9% |
| Interest Expense | $304.5M | $279.6M | $262.5M | $141.8M | $44.0M | $61.7M | $78.5M |
| Pretax Income | $97.9M | $116.3M | $89.2M | $-25.0M | $85.6M | $1.8M | $63.2M |
| Income Tax Expense | $3.8M | $612.0K | $457.0K | $-17.7M | $3.1M | $11.4M | $1.6M |
| Net Income | $118.7M | $117.8M | $60.9M | $-85.3M | $125.3M | $17.2M | $56.5M |
| Net Margin | 35.3% | 38.6% | 22.0% | -142.2% | 83.0% | 37.0% | 60.5% |
| EPS (Basic) | $1.19 | $1.36 | $0.89 | $-1.43 | $2.58 | $0.39 | $1.76 |
| EPS (Diluted) | $1.19 | $1.36 | $0.89 | $-1.43 | $2.58 | $0.39 | $1.76 |
| Shares Outstanding (Basic) | 100.5M | 87.7M | 69.1M | 60.6M | 49.2M | 43.8M | 38.6M |
| Shares Outstanding (Diluted) | 100.5M | 87.7M | 69.1M | 60.6M | 49.2M | 43.8M | 38.6M |
| Dividends Per Share | $1,560.00 | $1,600.00 | $1,800.00 | $1,800.00 | $1.64 | $1.26 | $1.81 |