Skillful Craftsman Education Technology Limited
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.1K | $893.7K | $2.0M | $1.1M | $23.1M | $29.2M | $28.6M | $24.7M |
| Cost of Revenue | $7.0K | $194.6K | $145.8K | $189.8K | $17.7M | $14.7M | $11.8M | $9.5M |
| Gross Profit | $7.1K | $699.1K | $-145.8K | $883.2K | $5.4M | $14.5M | $16.8M | $15.2M |
| Gross Margin | 50.5% | 78.2% | -7.3% | 82.3% | 23.3% | 49.6% | 58.8% | 61.7% |
| Operating Expenses | ||||||||
| Research & Development | $434.9K | $0 | $0 | — | — | — | — | — |
| SG&A Expense | $2.2M | $1.7M | $1.4M | $2.8M | $4.1M | $3.7M | $2.0M | $1.9M |
| Operating Income | $-2.6M | $-1.0M | $-1.5M | $-20.1M | $-561.4K | $9.0M | $13.2M | $11.5M |
| Operating Margin | -18,699.0% | -116.4% | -74.9% | -1,873.3% | -2.4% | 30.8% | 46.3% | 46.5% |
| Interest Expense | $49.5K | $12.0K | $794.4K | $819.2K | $217.0K | $0 | $0 | $195 |
| Pretax Income | $-8.5M | $-2.9M | $-5.2M | $-2.5M | $-791.7K | $7.0M | $13.3M | $11.6M |
| Income Tax Expense | — | $53.0K | $-27.3K | $127.1K | $608.6K | $3.5M | $3.3M | $2.9M |
| Net Income | $-8.5M | $-7.6M | $-4.7M | $-20.9M | $-1.4M | $3.5M | $10.0M | $8.7M |
| Net Margin | -60,136.2% | -848.3% | -236.2% | -1,948.4% | -6.1% | 12.0% | 34.9% | 35.2% |
| EPS (Basic) | $-0.51 | $-0.48 | $-0.31 | $-1.40 | $-0.10 | $0.32 | $1.11 | $0.96 |
| EPS (Diluted) | $-0.51 | $-0.48 | $-0.31 | $-1.40 | $-0.10 | $0.32 | $1.11 | $0.96 |
| Shares Outstanding (Basic) | 16.8M | 15.9M | 15.4M | 14.9M | 13.7M | 11.0M | 9.0M | 9.0M |
| Shares Outstanding (Diluted) | 16.8M | 15.9M | 15.4M | 14.9M | 13.7M | 11.0M | 9.0M | 9.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |