DYADIC INTERNATIONAL, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $3.1M | $3.5M | $2.9M | $2.9M | $2.4M | $1.6M | $1.7M |
| Cost of Revenue | — | $2.3M | $1.2M | $2.0M | $2.1M | $1.9M | $1.4M | $1.5M |
| Gross Profit | — | $770.5K | $2.3M | $923.0K | $807.1K | $459.4K | $177.0K | $221.4K |
| Gross Margin | — | 24.9% | 65.8% | 31.8% | 27.5% | 19.1% | 11.0% | 13.2% |
| Operating Expenses | ||||||||
| Research & Development | — | $2.2M | $2.0M | $3.3M | $4.5M | $8.4M | $3.9M | $3.1M |
| SG&A Expense | — | $5.8M | $6.1M | $5.8M | $6.4M | $6.7M | $6.1M | $5.5M |
| Operating Income | — | $-7.2M | $-5.9M | $-8.2M | $-10.2M | $-14.7M | $-10.0M | $-9.3M |
| Operating Margin | — | -232.8% | -168.8% | -283.9% | -346.9% | -612.7% | -625.9% | -552.2% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | $0 | $31.3K | $10.3K |
| Net Income | — | $-7.4M | $-5.8M | $-6.8M | $-9.7M | $-13.1M | $-9.3M | $-8.3M |
| Net Margin | — | -238.3% | -166.2% | -234.4% | -332.2% | -543.7% | -582.1% | -494.2% |
| EPS (Basic) | — | $-0.23 | $-0.20 | $-0.24 | $-0.34 | $-0.47 | $-0.34 | $-0.31 |
| EPS (Diluted) | — | $-0.23 | $-0.20 | — | — | $-0.47 | $-0.34 | $-0.31 |
| Shares Outstanding (Basic) | 36.4M | — | — | 28.8M | 28.4M | 28.2M | 27.5M | 27.4M |
| Shares Outstanding (Diluted) | 36.4M | 32.6M | 29.3M | 28.8M | 28.4M | 28.2M | 27.5M | 27.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |