Devon Energy Corp.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.66B | $6.50B | $6.75B | $13.15B | $20.64B | $10.35B | $9.35B | $11.22B |
| Oil Sales | $2.54B | — | — | — | — | $3.05B | $2.55B | $2.53B |
| Natural Gas Liquids Sales | $565.0M | — | — | — | — | $746.0M | $838.0M | $1.11B |
| Natural Gas Sales | $577.0M | — | — | — | — | $1.72B | $1.47B | $2.28B |
| Marketing and Midstream Revenues | $4.98B | — | — | — | — | $4.85B | $4.50B | $5.31B |
| Cost of Revenue | $4.32B | $3.56B | $2.82B | — | — | — | — | — |
| Gross Profit | $4.34B | $2.94B | $3.93B | — | — | — | — | — |
| Gross Margin | 50.1% | 45.3% | 58.2% | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $574.0M | $645.0M | $733.0M | $1.19B | $847.0M | $617.0M | $692.0M | $585.0M |
| Operating Income | $1.23B | $377.0M | $-2.90B | $-20.73B | $4.70B | $567.0M | $74.0M | $4.63B |
| Operating Margin | 14.2% | 5.8% | -42.9% | -157.7% | 22.8% | 5.5% | 0.8% | 41.3% |
| Interest Expense | $287.0M | $337.0M | $488.0M | $565.0M | $536.0M | $437.0M | $406.0M | $352.0M |
| Pretax Income | $944.0M | $40.0M | $-433.0M | $-19.86B | $4.06B | $149.0M | $-317.0M | $4.29B |
| Income Tax Expense | $230.0M | $7.0M | $141.0M | $-6.21B | $2.37B | $169.0M | $-132.0M | $2.16B |
| Net Income | $3.06B | $898.0M | $-1.06B | $-12.90B | $1.61B | $-20.0M | $-206.0M | $4.70B |
| Net Margin | 35.4% | 13.8% | -15.6% | -98.1% | 7.8% | -0.2% | -2.2% | 41.9% |
| EPS (Basic) | $6.14 | $1.71 | $-2.09 | $-31.72 | $3.93 | $-0.06 | $-0.52 | $11.29 |
| EPS (Diluted) | $6.10 | $1.70 | $-2.09 | $-31.72 | $3.91 | $-0.06 | $-0.52 | $11.25 |
| Shares Outstanding (Basic) | 494.0M | 520.0M | 507.0M | 407.0M | 405.0M | 402.0M | 400.0M | 412.0M |
| Shares Outstanding (Diluted) | 497.0M | 520.0M | 507.0M | 407.0M | 407.0M | 402.0M | 400.0M | 414.0M |
| Dividends Per Share | — | — | — | — | — | — | — | $0.67 |