DaVita Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.40B | $10.88B | $10.71B | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.14B | $1.06B | $1.07B | $1.03B | $1.26B | $1.18B | $889.9M | $684.7M |
| Operating Income | $1.53B | $1.81B | $2.03B | $1.14B | $1.82B | $1.55B | $1.30B | $1.15B |
| Operating Margin | 13.4% | 16.7% | 19.0% | — | — | — | — | — |
| Interest Expense | $461.9M | $406.3M | $394.0M | $389.8M | $385.8M | $401.1M | $270.1M | $227.7M |
| Pretax Income | $1.05B | $1.40B | $1.62B | $688.4M | $1.31B | $1.12B | $1.00B | $916.6M |
| Income Tax Expense | $258.4M | $323.9M | $431.8M | $207.5M | $446.3M | $381.0M | $359.8M | $325.3M |
| Net Income | $159.4M | $663.6M | $879.9M | $269.7M | $723.1M | $633.4M | $536.0M | $478.0M |
| Net Margin | 1.4% | 6.1% | 8.2% | — | — | — | — | — |
| EPS (Basic) | $0.93 | $3.52 | $4.36 | $1.27 | $3.41 | $3.02 | $2.79 | $2.53 |
| EPS (Diluted) | $0.92 | $3.47 | $4.29 | $1.25 | $3.33 | $2.95 | $2.74 | $2.48 |
| Shares Outstanding (Basic) | 170.8M | 188.6M | 201.6M | 211.9M | 212.3M | 209.9M | 192.0M | 189.3M |
| Shares Outstanding (Diluted) | 172.4M | 191.3M | 204.9M | 216.3M | 216.9M | 214.8M | 195.9M | 193.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |