DUKE Robotics Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2021 | FY2019 | FY2017 | FY2015 |
|---|---|---|---|---|---|---|---|
| Revenue | $377.0K | $108.0K | $300.0K | $500.0K | $112.0K | $5.0K | $26.0K |
| Cost of Revenue | $198.0K | $71.0K | $273.0K | — | $105.0K | $4.7K | $9.7K |
| Gross Profit | $179.0K | $37.0K | $27.0K | $500.0K | $7.0K | $259 | $16.3K |
| Gross Margin | 47.5% | 34.3% | 9.0% | 100.0% | 6.3% | 5.2% | 62.9% |
| Operating Expenses | |||||||
| Research & Development | $104.0K | $157.0K | $3.0K | $14.0K | $75.0K | — | $508 |
| SG&A Expense | $1.3M | $905.0K | $826.0K | $1.0M | $961.0K | $45.1K | $38.0K |
| Operating Income | $-1.2M | $-1.0M | $-802.0K | $-442.0K | $-1.0M | $-109.6K | $-281.6K |
| Operating Margin | -319.9% | -949.1% | -267.3% | -88.4% | -918.8% | -2,191.9% | -1,083.1% |
| Interest Expense | — | — | — | — | $37.4K | $39.5K | $18.3K |
| Pretax Income | — | $-985.0K | — | — | $-172.9K | $-149.1K | $-299.9K |
| Income Tax Expense | — | — | — | — | — | — | — |
| Net Income | $-1.2M | $-985.0K | $-726.0K | $-888.0K | $-1.1M | $-149.1K | $-299.9K |
| Net Margin | -329.2% | -912.0% | -242.0% | -177.6% | -992.0% | -2,981.1% | -1,153.7% |
| EPS (Basic) | $-0.57 | $-0.45 | $-0.02 | $-0.02 | $-0.04 | $-0.13 | $-0.34 |
| EPS (Diluted) | $-0.57 | $-0.45 | $-0.02 | $-0.02 | $-0.04 | $-0.13 | $-0.34 |
| Shares Outstanding (Basic) | 2.2M | 2.2M | 54.5M | 49.2M | 25.1M | 1.2M | 1.1M |
| Shares Outstanding (Diluted) | 2.2M | 2.2M | 54.5M | 49.2M | 25.1M | 1.2M | 1.1M |
| Dividends Per Share | — | — | — | — | — | — | — |