Driven Brands Holdings Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.86B | $1.75B | $1.71B | $2.03B | $1.47B | $904.2M | $600.3M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $496.3M | $465.0M | $389.6M | $401.7M | $292.3M | $218.3M | $142.2M |
| Operating Income | — | $231.1M | $199.8M | $115.2M | $199.6M | $177.1M | $94.7M | $70.0M |
| Operating Margin | — | 12.4% | 11.4% | 6.7% | 9.8% | 12.1% | 10.5% | 11.7% |
| Interest Expense | — | — | — | $164.2M | $114.1M | $75.9M | $95.6M | $56.8M |
| Pretax Income | — | $119.2M | $25.1M | $-41.1M | — | — | — | — |
| Income Tax Expense | — | $-12.8M | $24.5M | $5.6M | $25.2M | $25.4M | $11.4M | $4.8M |
| Net Income | — | $140.2M | $-292.5M | $-745.0M | $43.2M | $9.6M | $-4.2M | $7.7M |
| Net Margin | — | 7.5% | -16.7% | -43.6% | 2.1% | 0.7% | -0.5% | 1.3% |
| EPS (Basic) | — | $0.85 | $-1.86 | $-4.94 | $0.26 | $0.06 | $-0.04 | $0.09 |
| EPS (Diluted) | — | $0.85 | $-1.86 | $-4.94 | $0.25 | $0.06 | $-0.04 | $0.09 |
| Shares Outstanding (Basic) | 164.9M | 162.8M | 160.3M | 161.9M | 162.8M | 160.7M | 104.3M | 89.0M |
| Shares Outstanding (Diluted) | 164.9M | 163.9M | 161.2M | 161.9M | 166.7M | 164.6M | 104.3M | 89.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |