DNOW Inc.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.31B | $1.18B | $959.0M | $634.0M | $628.0M | $599.0M | $571.0M | $606.0M |
| Cost of Revenue | $1.06B | $990.0M | $893.0M | $489.0M | $499.0M | $461.0M | $442.0M | $471.0M |
| Gross Profit | $243.0M | $193.0M | $66.0M | $145.0M | $129.0M | $138.0M | $129.0M | $135.0M |
| Gross Margin | 18.6% | 16.3% | 6.9% | 22.9% | 20.5% | 23.0% | 22.6% | 22.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $238.0M | $243.0M | — | — | $112.0M | $109.0M | — | — |
| Operating Income | $1.0M | $-50.0M | $-172.0M | $33.0M | $17.0M | $29.0M | $25.0M | $23.0M |
| Operating Margin | 0.1% | -4.2% | -17.9% | 5.2% | 2.7% | 4.8% | 4.4% | 3.8% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-9.0M | $-60.0M | $-178.0M | $32.0M | $17.0M | $29.0M | $26.0M | $22.0M |
| Income Tax Expense | $12.0M | $-16.0M | $-29.0M | $7.0M | $3.0M | $7.0M | $6.0M | $9.0M |
| Net Income | $-21.0M | $-44.0M | $-149.0M | $25.0M | $14.0M | $21.0M | $20.0M | $13.0M |
| Net Margin | -1.6% | -3.7% | -15.5% | 3.9% | 2.2% | 3.5% | 3.5% | 2.1% |
| EPS (Basic) | $-0.11 | $-0.24 | $-1.31 | $0.23 | $0.13 | $0.19 | $0.19 | $0.12 |
| EPS (Diluted) | $-0.11 | $-0.24 | $-1.31 | $0.23 | $0.13 | $0.19 | $0.19 | $0.12 |
| Shares Outstanding (Basic) | 182.5M | 185.8M | 117.9M | 105.0M | 105.5M | 106.0M | 106.4M | 106.3M |
| Shares Outstanding (Diluted) | 182.5M | 185.8M | 117.9M | 105.6M | 106.0M | 106.7M | 107.1M | 107.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |