DNOW INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $2.65B | $2.11B | $3.01B | $4.11B | $4.30B | $3.41B |
| Cost of Revenue | $2.15B | $1.76B | $2.51B | $3.29B | $3.50B | $2.80B |
| Gross Profit | $501.0M | $345.0M | $502.0M | $819.0M | $797.0M | $611.0M |
| Gross Margin | 18.9% | 16.4% | 16.7% | 20.0% | 18.6% | 17.9% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | — | — | — | $213.0M | $161.0M | $128.0M |
| Operating Income | $-41.0M | $-222.0M | $-510.0M | $181.0M | $224.0M | $168.0M |
| Operating Margin | -1.5% | -10.5% | -16.9% | 4.4% | 5.2% | 4.9% |
| Interest Expense | — | — | — | — | — | — |
| Pretax Income | $-52.0M | $-230.0M | $-518.0M | $178.0M | $222.0M | $165.0M |
| Income Tax Expense | — | $4.0M | $-16.0M | $62.0M | $75.0M | $57.0M |
| Net Income | $-52.0M | $-234.0M | $-502.0M | $116.0M | $147.0M | $108.0M |
| Net Margin | -2.0% | -11.1% | -16.7% | 2.8% | 3.4% | 3.2% |
| EPS (Basic) | $-0.48 | $-2.18 | $-4.68 | $1.07 | $1.37 | $1.01 |
| EPS (Diluted) | $-0.48 | $-2.18 | $-4.68 | $1.06 | $1.37 | $1.00 |
| Shares Outstanding (Basic) | 107.7M | 107.4M | 107.2M | 107.1M | 107.1M | 107.1M |
| Shares Outstanding (Diluted) | 107.7M | 107.4M | 107.2M | 107.6M | 107.5M | 107.5M |
| Dividends Per Share | — | — | — | — | — | — |