HF Sinclair Corporation
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $26.87B | $28.58B | $31.96B | $38.21B | $18.39B | $11.18B |
| Cost of Revenue | $24.57B | $27.02B | $25.78B | $30.68B | $15.57B | $9.16B |
| Gross Profit | $2.30B | $1.56B | $6.18B | $7.52B | $2.82B | $2.02B |
| Gross Margin | 8.6% | 5.4% | 19.3% | 19.7% | 15.3% | 18.1% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $456.0M | $447.0M | $497.0M | $427.0M | $362.0M | $313.6M |
| Operating Income | $927.0M | $261.0M | $2.20B | $4.05B | $749.2M | $-733.7M |
| Operating Margin | 3.5% | 0.9% | 6.9% | 10.6% | 4.1% | -6.6% |
| Interest Expense | — | — | $190.8M | $175.6M | $125.2M | $126.5M |
| Pretax Income | $732.0M | $218.0M | $2.15B | $3.94B | $787.2M | $-747.0M |
| Income Tax Expense | $146.0M | $34.0M | $442.0M | $895.0M | $123.9M | $-232.1M |
| Net Income | $579.0M | $177.0M | $1.59B | $2.92B | $558.3M | $-601.4M |
| Net Margin | 2.2% | 0.6% | 5.0% | 7.7% | 3.0% | -5.4% |
| EPS (Basic) | $3.08 | $0.91 | $8.29 | $14.28 | $3.39 | $-3.72 |
| EPS (Diluted) | $3.08 | $0.91 | $8.29 | $14.28 | $3.39 | $-3.72 |
| Shares Outstanding (Basic) | 186.5M | 192.1M | 190.0M | 202.6M | 162.6M | 162.0M |
| Shares Outstanding (Diluted) | 186.5M | 192.1M | 190.0M | 202.6M | 162.6M | 162.0M |
| Dividends Per Share | $2.00 | $2.00 | $1.80 | $1.20 | $0.35 | $1.40 |