Danaher Corp.
Cash Flow Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | $2.49B | $2.55B | $3.36B | $2.60B | $2.70B | $2.39B | $2.17B | $1.79B |
| Depreciation & Amortization | $1.12B | $1.13B | $880.8M | $718.1M | $850.6M | $839.8M | $635.0M | $388.3M |
| Depreciation | $538.1M | $545.0M | $484.0M | $448.9M | $511.7M | $497.8M | $350.7M | $189.7M |
| Amortization | $579.0M | $583.0M | $397.0M | $269.0M | $339.0M | $342.0M | $284.0M | $199.0M |
| Stock-Based Compensation | $127.1M | $129.8M | $103.8M | $84.7M | $109.6M | $109.9M | $95.6M | $88.1M |
| Net Cash from Operating Activities | $3.48B | $3.52B | $3.80B | $3.76B | $3.59B | $3.42B | $2.63B | $2.08B |
| Investing Activities | ||||||||
| Capital Expenditures | $570.7M | $589.6M | $512.9M | $465.4M | $538.1M | $458.3M | $334.5M | $191.1M |
| Business Acquisitions | $385.8M | $4.88B | $14.25B | $2.84B | $882.5M | $1.80B | $6.21B | $2.13B |
| Net Cash from Investing Activities | $-843.4M | $-5.24B | $-14.95B | $-3.44B | $-552.5M | $-1.89B | $-5.85B | $-2.29B |
| Financing Activities | ||||||||
| Dividends Paid | $378.3M | $399.8M | $354.1M | $227.7M | $52.1M | $86.4M | $61.3M | $52.2M |
| Stock Repurchases | — | — | — | $0 | $0 | $648.4M | $0 | — |
| Net Cash from Financing Activities | $-3.10B | $2.04B | $9.05B | $-218.2M | $-1.61B | $-388.4M | $2.09B | $116.8M |
| Net Change in Cash | $-333.4M | $172.9M | $-2.21B | $-109.6M | $1.44B | $1.14B | $-1.10B | $-88.9M |
| Free Cash Flow | $2.91B | $2.93B | $3.29B | $3.29B | $3.05B | $2.96B | $2.29B | $1.89B |