Douglas Emmett Inc
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.00B | $986.5M | $1.02B | $993.7M | $918.4M | $891.5M | $936.7M | $881.3M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | $636.0M | $636.2M | $658.9M | $659.8M | $615.0M | $586.1M | — | — |
| Gross Margin | 63.4% | 64.5% | 64.6% | 66.4% | 67.0% | 65.7% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $46.7M | $45.4M | $49.2M | $45.4M | $42.6M | $39.6M | $38.1M | $38.6M |
| Operating Income | $190.4M | $206.8M | $149.7M | $241.6M | $201.2M | $161.3M | $242.7M | $251.9M |
| Operating Margin | 19.0% | 21.0% | 14.7% | 24.3% | 21.9% | 18.1% | 25.9% | 28.6% |
| Interest Expense | — | — | $209.5M | $150.2M | $147.5M | $142.9M | $143.3M | $133.4M |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $16.3M | $23.5M | $-42.7M | $97.1M | $65.3M | $50.4M | $363.7M | $116.1M |
| Net Margin | 1.6% | 2.4% | -4.2% | 9.8% | 7.1% | 5.7% | 38.8% | 13.2% |
| EPS (Basic) | $0.09 | $0.13 | $-0.26 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 |
| EPS (Diluted) | $0.09 | $0.13 | $-0.26 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 |
| Shares Outstanding (Basic) | 167.4M | 167.4M | 169.6M | 175.8M | 175.5M | 175.4M | 173.4M | 169.9M |
| Shares Outstanding (Diluted) | 167.4M | 167.4M | 169.6M | 175.8M | 175.5M | 175.4M | 173.4M | 169.9M |
| Dividends Per Share | $0.76 | $0.76 | $0.76 | $1.03 | $1.12 | $1.12 | $1.06 | $1.01 |