DAUCH CORPORATION
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.27B | $3.95B | $3.90B | $3.70B | $3.21B | $2.93B | $2.59B | $2.28B |
| Cost of Revenue | $5.15B | $3.22B | $3.27B | $3.17B | $2.73B | $2.53B | $2.13B | $1.88B |
| Gross Profit | $1.12B | $726.1M | $635.4M | $522.8M | $478.7M | $399.7M | $455.1M | $401.7M |
| Gross Margin | 17.9% | 18.4% | 16.3% | 14.1% | 14.9% | 13.6% | 17.6% | 17.6% |
| Operating Expenses | ||||||||
| Research & Development | $161.5M | $139.8M | $113.9M | $103.9M | $103.4M | $123.4M | $113.6M | $82.5M |
| SG&A Expense | $390.1M | $314.2M | $274.1M | $255.2M | $238.4M | $243.3M | $231.7M | — |
| Operating Income | $543.0M | $380.7M | $358.1M | $267.6M | $240.3M | $156.4M | $223.4M | $204.1M |
| Operating Margin | 8.7% | 9.6% | 9.2% | 7.2% | 7.5% | 5.3% | 8.6% | 8.9% |
| Interest Expense | $195.6M | $93.4M | $99.2M | $99.9M | $115.9M | $101.6M | $83.9M | $89.0M |
| Pretax Income | $340.0M | $299.0M | $272.7M | $176.7M | $86.3M | $31.5M | $138.1M | $118.8M |
| Income Tax Expense | $2.5M | $58.3M | $37.1M | $33.7M | $-8.2M | $-335.2M | $1.0M | $4.3M |
| Net Income | $337.1M | $240.7M | $235.6M | $143.0M | $94.5M | $367.7M | $142.8M | $115.4M |
| Net Margin | 5.4% | 6.1% | 6.0% | 3.9% | 2.9% | 12.5% | 5.5% | 5.1% |
| EPS (Basic) | $3.22 | $3.08 | $3.03 | $1.85 | $1.23 | $4.88 | $1.91 | $1.61 |
| EPS (Diluted) | $3.21 | $3.06 | $3.02 | $1.85 | $1.23 | $4.87 | $1.89 | $1.55 |
| Shares Outstanding (Basic) | 102.3M | 76.4M | 75.9M | 75.7M | 75.2M | 74.8M | 74.9M | 71.5M |
| Shares Outstanding (Diluted) | 102.8M | 76.9M | 76.3M | 75.9M | 75.3M | 74.9M | 75.4M | 74.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |