DIGITAL BRAND MEDIA & MARKETING GROUP, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $138.0K | $237.9K | $309.6K | $225.8K | $171.7K | $269.0K | $415.7K | $536.5K |
| Cost of Revenue | $112.6K | $234.6K | $260.8K | $131.3K | $167.7K | $241.7K | $382.8K | $428.5K |
| Gross Profit | $25.4K | $3.3K | $48.9K | $94.6K | $4.0K | $27.3K | $32.9K | $108.0K |
| Gross Margin | 18.4% | 1.4% | 15.8% | 41.9% | 2.4% | 10.1% | 7.9% | 20.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $569.6K | $465.2K | $463.7K | $553.0K | $557.4K | $434.2K | $516.9K | $502.8K |
| Operating Income | $-544.2K | $-461.9K | $-414.8K | $-458.5K | $-553.4K | $-406.9K | $-484.1K | $-394.8K |
| Operating Margin | -394.4% | -194.2% | -134.0% | -203.0% | -322.3% | -151.3% | -116.5% | -73.6% |
| Interest Expense | — | — | $313.2K | $384.6K | $327.3K | $318.5K | $144.0K | $78.2K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-1.1M | $-1.0M | $-713.1K | $-626.4K | $-701.7K | $-655.8K | $-676.5K | $-456.4K |
| Net Margin | -768.3% | -439.4% | -230.3% | -277.4% | -408.6% | -243.8% | -162.7% | -85.1% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | — | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | — | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 848.3M | 825.2M | 797.3M | 787.7M | 757.7M | 757.7M | 757.7M | 745.7M |
| Shares Outstanding (Diluted) | 848.3M | 825.2M | 797.3M | 787.7M | 757.7M | 757.7M | 757.7M | 745.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |