Diebold Nixdorf, Incorporated
Income Statement
| Line Item | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.81B | $3.75B | $3.46B | $3.91B | $3.90B | $4.41B | $4.58B | $4.61B |
| Cost of Revenue | $2.84B | $2.83B | $2.70B | $2.86B | $2.87B | $3.34B | $3.68B | $3.61B |
| Gross Profit | $961.2M | $920.0M | $757.3M | $1.04B | $1.04B | $1.07B | $898.8M | $999.8M |
| Gross Margin | 25.3% | 24.5% | 21.9% | 26.7% | 26.5% | 24.2% | 19.6% | 21.7% |
| Operating Expenses | ||||||||
| Research & Development | $86.7M | $93.6M | $120.7M | $126.3M | $133.4M | $147.1M | $157.4M | $155.5M |
| SG&A Expense | $632.5M | $643.6M | $741.6M | $775.6M | $858.6M | $908.8M | $893.5M | $933.7M |
| Operating Income | $242.0M | $182.1M | $-211.7M | $137.1M | $24.0M | $-26.6M | $-325.6M | $-93.5M |
| Operating Margin | 6.4% | 4.9% | -6.1% | 3.5% | 0.6% | -0.6% | -7.1% | -2.0% |
| Interest Expense | $76.8M | $141.3M | $199.2M | $195.3M | $266.8M | $202.9M | $154.9M | $117.3M |
| Pretax Income | $125.1M | $47.3M | $-438.6M | $-50.7M | $-269.5M | $-228.9M | $-478.3M | $-191.9M |
| Income Tax Expense | $24.1M | $64.3M | $149.2M | $27.7M | $-1.0M | $116.7M | $37.2M | $28.3M |
| Net Income | $94.6M | $-16.5M | $-581.4M | $-78.8M | $-269.1M | $-341.3M | $-531.4M | $-241.5M |
| Net Margin | 2.5% | -0.4% | -16.8% | -2.0% | -6.9% | -7.7% | -11.6% | -5.2% |
| EPS (Basic) | $2.57 | $-0.44 | $-7.36 | $-1.01 | $-3.47 | $-4.45 | $-7.48 | $-3.20 |
| EPS (Diluted) | $2.54 | $-0.44 | $-7.36 | $-1.01 | $-3.47 | $-4.45 | $-7.48 | $-3.20 |
| Shares Outstanding (Basic) | 36.8M | 37.6M | 79.0M | 78.3M | — | — | 76.0M | 75.5M |
| Shares Outstanding (Diluted) | 37.2M | 37.6M | 79.0M | 78.3M | 77.6M | 76.7M | 76.0M | 75.5M |
| Dividends Per Share | — | — | — | — | $0.00 | $0.00 | $0.10 | $0.40 |