Dana Incorporated
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.14B | $7.21B | $5.83B | $6.06B | $6.62B | $6.77B | $7.22B | $7.54B |
| Cost of Revenue | $6.99B | $6.14B | $4.99B | $5.21B | $5.67B | $5.85B | $6.25B | $6.65B |
| Gross Profit | $1.16B | $1.07B | $835.0M | $849.0M | $945.0M | $920.0M | $974.0M | $897.0M |
| Gross Margin | 14.2% | 14.8% | 14.3% | 14.0% | 14.3% | 13.6% | 13.5% | 11.9% |
| Operating Expenses | ||||||||
| Research & Development | $103.0M | $102.0M | $81.0M | $75.0M | $72.0M | $64.0M | $57.0M | $52.0M |
| SG&A Expense | $499.0M | $508.0M | $401.0M | $391.0M | $411.0M | $410.0M | $424.0M | $407.0M |
| Operating Income | $579.0M | $490.0M | $332.0M | $394.0M | $378.0M | $467.0M | $448.0M | $385.0M |
| Operating Margin | 7.1% | 6.8% | 5.7% | 6.5% | 5.7% | 6.9% | 6.2% | 5.1% |
| Interest Expense | $96.0M | $102.0M | $113.0M | $113.0M | $118.0M | $99.0M | $84.0M | $79.0M |
| Pretax Income | $494.0M | $380.0M | $215.0M | $292.0M | $260.0M | $368.0M | $364.0M | $306.0M |
| Income Tax Expense | $78.0M | $283.0M | $-424.0M | $82.0M | $-70.0M | $119.0M | $51.0M | $87.0M |
| Net Income | $427.0M | $111.0M | $640.0M | $159.0M | $319.0M | $244.0M | $300.0M | $219.0M |
| Net Margin | 5.2% | 1.5% | 11.0% | 2.6% | 4.8% | 3.6% | 4.2% | 2.9% |
| EPS (Basic) | $2.94 | $0.72 | $4.38 | $1.00 | $1.97 | $-0.09 | $1.82 | $1.28 |
| EPS (Diluted) | $2.91 | $0.71 | $4.36 | $0.99 | $1.84 | $-0.09 | $1.40 | $1.02 |
| Shares Outstanding (Basic) | 145.0M | 145.1M | 146.0M | 159.0M | 158.0M | 146.4M | 148.0M | 146.6M |
| Shares Outstanding (Diluted) | 146.5M | 146.9M | 146.8M | 160.0M | 173.5M | 146.4M | 214.7M | 215.3M |
| Dividends Per Share | $0.40 | $0.24 | $0.24 | $0.23 | $0.20 | $0.20 | $0.20 | $0.00 |