Cycurion, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $15.1M | $17.8M | $19.4M |
| Cost of Revenue | $13.5M | $14.1M | $16.7M |
| Gross Profit | $1.6M | $3.6M | $2.6M |
| Gross Margin | 10.7% | 20.5% | 13.7% |
| Operating Expenses | |||
| Research & Development | — | $0 | $0 |
| SG&A Expense | $9.3M | $1.2M | $2.3M |
| Operating Income | $-23.4M | $2.4M | $326.4K |
| Operating Margin | -154.7% | 13.6% | 1.7% |
| Interest Expense | — | — | — |
| Pretax Income | $-24.1M | $1.2M | $-2.1M |
| Income Tax Expense | $0 | $0 | $3.8K |
| Net Income | $-23.7M | $1.2M | $-2.1M |
| Net Margin | -156.4% | 6.9% | -10.8% |
| EPS (Basic) | $-13.44 | $4.35 | $-0.14 |
| EPS (Diluted) | $-13.39 | $1.66 | $-0.14 |
| Shares Outstanding (Basic) | 1.8M | 282.4K | 14.8M |
| Shares Outstanding (Diluted) | 1.8M | 904.9K | 14.8M |
| Dividends Per Share | — | — | — |