Clearway Energy, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.01B | $1.04B | $968.0M | $828.0M | $387.0M | $175.0M | $164.0M |
| Cost of Revenue | $326.0M | $308.0M | $323.0M | $277.0M | $148.0M | $114.0M | $108.0M |
| Gross Profit | $683.0M | $727.0M | $645.0M | $551.0M | $239.0M | $61.0M | $56.0M |
| Gross Margin | 67.7% | 70.2% | 66.6% | 66.5% | 61.8% | 34.9% | 34.1% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $19.0M | $16.0M | $12.0M | $8.0M | $7.0M | — | — |
| Operating Income | $283.0M | $222.0M | $326.0M | $306.0M | $158.0M | $29.0M | $28.0M |
| Operating Margin | 28.0% | 21.4% | 33.7% | 37.0% | 40.8% | 16.6% | 17.1% |
| Interest Expense | $307.0M | $284.0M | $267.0M | $216.0M | $52.0M | $28.0M | $19.0M |
| Pretax Income | $48.0M | $1.0M | $84.0M | $112.0M | $131.0M | $22.0M | $24.0M |
| Income Tax Expense | $72.0M | $-1.0M | $12.0M | $4.0M | $8.0M | $10.0M | $9.0M |
| Net Income | $-16.0M | $2.0M | $72.0M | $108.0M | $123.0M | $12.0M | $15.0M |
| Net Margin | -1.6% | 0.2% | 7.4% | 13.0% | 31.8% | 6.9% | 9.1% |
| EPS (Basic) | — | — | — | $0.59 | $0.57 | — | — |
| EPS (Diluted) | — | — | — | $0.59 | $0.57 | — | — |
| Shares Outstanding (Basic) | — | — | — | — | — | — | — |
| Shares Outstanding (Diluted) | — | — | — | — | — | — | — |
| Dividends Per Share | $0.30 | $0.26 | — | $1.42 | $0.23 | — | — |