EIDP, INC.
Income Statement
| Line Item | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.59B | $25.13B | $28.41B | $29.00B | $34.81B | $33.68B | $27.70B | $26.11B |
| Cost of Revenue | $14.47B | $15.11B | $17.02B | $17.64B | $21.40B | $21.26B | — | — |
| Gross Profit | $10.13B | $10.02B | $11.38B | $11.36B | $13.41B | $12.42B | — | — |
| Gross Margin | 41.2% | 39.9% | 40.1% | 39.2% | 38.5% | 36.9% | — | — |
| Operating Expenses | ||||||||
| Research & Development | $1.64B | $1.90B | $1.96B | $2.04B | $2.12B | $1.96B | $1.60B | $1.38B |
| SG&A Expense | $4.32B | $4.62B | $4.89B | $5.34B | $5.89B | $3.31B | $2.91B | $3.44B |
| Operating Income | $3.64B | $2.93B | $6.36B | $5.37B | $5.37B | $5.88B | $4.61B | $3.34B |
| Operating Margin | 14.8% | 11.7% | 22.4% | 18.5% | 15.4% | 17.5% | 16.7% | 12.8% |
| Interest Expense | $370.0M | $342.0M | $377.0M | $448.0M | $464.0M | $447.0M | $590.0M | $408.0M |
| Pretax Income | $3.27B | $2.59B | $4.31B | $2.57B | $3.09B | $3.88B | $3.26B | $2.18B |
| Income Tax Expense | $744.0M | $696.0M | $1.17B | $360.0M | $616.0M | $647.0M | $515.0M | $415.0M |
| Net Income | $2.51B | $1.95B | $3.63B | $4.85B | $2.76B | $3.56B | $3.03B | $1.76B |
| Net Margin | 10.2% | 7.8% | 12.8% | 16.7% | 7.9% | 10.6% | 10.9% | 6.7% |
| EPS (Basic) | $2.87 | $2.17 | $3.95 | $5.22 | $2.94 | $3.82 | $3.32 | $1.93 |
| EPS (Diluted) | $2.85 | $2.16 | $3.92 | $5.18 | $2.91 | $3.77 | $3.28 | $1.92 |
| Shares Outstanding (Basic) | 872.6M | 894.0M | 914.8M | 926.0M | 933.3M | 928.4M | 908.9M | 904.4M |
| Shares Outstanding (Diluted) | 877.0M | 899.5M | 921.9M | 933.1M | 942.2M | 941.0M | 921.7M | 908.7M |
| Dividends Per Share | $1.52 | $1.72 | $1.84 | $1.78 | $1.70 | $1.64 | $1.64 | $1.64 |