Critical Metals Plc

AI-generated fair value estimate for this company.

Method: Net-asset-value approach on the GBP group balance sheet as of 6/30/2025, converted at 1.35 USD/GBP: the Molulu copper/cobalt development project in the DRC, carried at £3,822,824, valued at a 1.65x multiple to its cost basis to reflect its advancing permitted and field-activity status (£6,307,659), plus £41,929 other net assets, less £6,104,862 total group liabilities, for a net estimated value of approximately £244,726, divided by 101,763,526 ordinary shares; assumes the OTC CRTMF line represents one ordinary share.

Reasoning: Critical Metals Plc is pre-revenue with negative book equity at the group level, but unlike a pure cash shell it holds a real, licensed mining development project with ongoing field activity, so I applied a modest premium to the project's cost basis rather than a pure liquidation-value approach; the result is still very small given the company's thin cash position and going-concern qualification.