Corsair Gaming, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.47B | $1.32B | $1.46B | $1.38B | $1.90B | $1.70B | $1.10B | $937.9M |
| Gamer and Creator Peripherals | — | — | $498.4M | $514.3M | $647.2M | $539.4M | $322.4M | $274.3M |
| Gaming Components and Systems | — | — | $961.5M | $860.8M | $1.26B | $1.16B | $774.8M | $663.6M |
| Cost of Revenue | $1.05B | $988.8M | $1.10B | $1.08B | $1.39B | $1.24B | $872.9M | $744.9M |
| Gross Profit | $425.9M | $327.6M | $360.3M | $296.6M | $513.9M | $465.4M | $224.3M | $192.7M |
| Gross Margin | 28.9% | 24.9% | 24.7% | 21.6% | 27.0% | 27.3% | 20.4% | 20.5% |
| Operating Expenses | ||||||||
| Research & Development | $69.1M | $67.5M | $65.3M | $66.5M | $60.3M | $50.1M | $37.5M | $32.0M |
| SG&A Expense | $354.7M | $310.0M | $285.3M | $284.9M | $315.7M | $257.0M | $163.0M | $138.9M |
| Operating Income | $2.1M | $-50.0M | $9.7M | $-54.8M | $137.9M | $158.4M | $23.7M | $21.8M |
| Operating Margin | 0.1% | -3.8% | 0.7% | -4.0% | 7.2% | 9.3% | 2.2% | 2.3% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-12.1M | $-61.7M | $-3.5M | $-63.8M | $114.6M | $122.0M | $-13.4M | $-10.7M |
| Income Tax Expense | $2.8M | $21.7M | $-2.4M | $-9.8M | $13.6M | $18.8M | $-5.0M | $3.0M |
| Net Income | $-16.2M | $-85.2M | $-2.6M | $-54.4M | $101.0M | $103.2M | $-8.4M | $-13.7M |
| Net Margin | -1.1% | -6.5% | -0.2% | -4.0% | 5.3% | 6.1% | -0.8% | -1.5% |
| EPS (Basic) | $-0.12 | $-0.95 | $0.03 | $-0.63 | $1.08 | $1.20 | $0.11 | $0.18 |
| EPS (Diluted) | $-0.12 | $-0.95 | $0.03 | $-0.63 | $1.01 | $1.14 | $0.11 | $0.18 |
| Shares Outstanding (Basic) | 106.0M | 104.2M | 102.5M | 96.3M | 93.3M | 86.3M | 76.2M | 75.5M |
| Shares Outstanding (Diluted) | 106.0M | 104.2M | 106.3M | 96.3M | 100.0M | 90.6M | 76.2M | 75.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |