The Campbell's Company

CPB ·Consumer Defensive, Packaged Foods, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $8.42
Market Price $19.71
Overvalued By 134.1%

Method: 10-year DCF on FY2026 unlevered FCF of $678M; FCF -1% years 1-2 (continued soup-category softness), flat years 3-5, 1% years 6-10; 8% discount rate for a stable but mature, defensive packaged-food business; 1.5% terminal growth; net debt $7.056B (reflecting the 2024 debt-funded Sovos Brands acquisition); 298.23M diluted shares.

Reasoning: Campbell's free cash flow has been stable in the $668-705M range even as capex was cut, but the heavy debt load from the Sovos Brands acquisition means a given enterprise value translates into a much smaller, more leverage-sensitive equity value per share; this amplification, not a collapse in operating cash flow, is the main driver of the low per-share result.