Cencora Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $482.0M | $400.2M | $333.5M | $275.7M | $232.9M | $190.8M | $152.7M | $117.0M |
| Data Center Revenue | $373.4M | $308.0M | $254.1M | $205.3M | $172.0M | $141.6M | $111.8M | $84.5M |
| Power Revenue | $89.9M | $74.5M | $61.0M | $51.8M | $42.9M | $32.8M | $25.6M | $18.1M |
| Office and Other Revenue | $18.6M | $17.7M | $18.3M | $18.6M | $18.0M | $16.4M | $15.3M | $14.5M |
| Cost of Revenue | $148.60B | $142.58B | $132.43B | $116.59B | $85.45B | $75.45B | $76.24B | $75.45B |
| Gross Profit | $4.55B | $4.27B | $3.53B | $2.98B | $2.51B | $2.63B | $2.46B | $2.33B |
| Gross Margin | 943.2% | 1,067.7% | 1,058.4% | 1,081.8% | 1,076.9% | 1,380.8% | 1,610.4% | 1,986.5% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $2.13B | $2.09B | $1.91B | $1.58B | $1.33B | $1.15B | $1.14B | $1.15B |
| Operating Income | $1.06B | $1.53B | $422.2M | $782.1M | $898.4M | $1.30B | $1.19B | $1.09B |
| Operating Margin | 220.0% | 381.3% | 126.6% | 283.7% | 385.8% | 683.2% | 779.0% | 932.9% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $917.9M | $1.39B | $269.0M | $669.9M | $824.5M | $1.22B | $1.12B | $1.02B |
| Income Tax Expense | $553.4M | $-37.0M | $407.1M | $388.1M | $331.0M | $455.5M | $420.5M | $386.4M |
| Net Income | $364.5M | $1.43B | $-138.2M | $274.2M | $433.7M | $719.0M | $706.6M | $636.7M |
| Net Margin | 75.6% | 356.8% | -41.4% | 99.5% | 186.2% | 376.8% | 462.8% | 544.0% |
| EPS (Basic) | $1.67 | $6.73 | $-0.63 | $1.21 | $1.88 | $2.84 | $2.59 | $2.26 |
| EPS (Diluted) | $1.64 | $6.32 | $-0.63 | $1.16 | $1.84 | $2.80 | $2.54 | $2.22 |
| Shares Outstanding (Basic) | 218.4M | 212.2M | 217.8M | 227.4M | 231.1M | 252.9M | 272.5M | 282.3M |
| Shares Outstanding (Diluted) | 221.6M | 226.0M | 217.8M | 235.4M | 235.3M | 256.9M | 277.7M | 287.2M |
| Dividends Per Share | $1.46 | $1.36 | $1.16 | $0.94 | $0.84 | $0.52 | $0.43 | $0.32 |