CLUSTER GROUP HOLDINGS LIMITED CO.

AI-generated fair value estimate for this company.

Method: Net Asset Value (liquidation basis)

Reasoning: CLUS is Colossus Resources Corp (TSXV: CLUS), a pre-revenue junior mineral exploration company (copper porphyry projects Calvario/Mirador in Chile, acquired from Austral Gold). No revenue, no established NI 43-101 resource, and no positive cash flows exist to support a DCF. FY2026 (ended May 31, 2026) balance sheet: total assets ~CAD $0.02M, total liabilities ~CAD $0.15M, shareholders equity ~ -CAD $0.13M, cash ~CAD $0, accumulated deficit ~CAD $2.31M, 21.05M shares outstanding. NAV/share = equity / shares = -$0.13M / 21.05M ≈ -$0.006 CAD, floored at $0.00 since limited liability means equity holders cannot owe money in a wind-down. The ~CAD $1.26M market cap (price $0.06) reflects pure speculative option value on unproven exploration ground, not tangible/cash-flow-backed value, so fundamental intrinsic value is approximately zero.