Cell Source, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — |
| Operating Expenses | ||||||
| Research & Development | $637.3K | $554.2K | $392.9K | $806.2K | $351.5K | — |
| SG&A Expense | $815.9K | $951.8K | $1.1M | $2.2M | $319.9K | — |
| Operating Income | $-2.3M | $-724.4K | $-3.0M | $-4.1M | $656.2K | — |
| Operating Margin | — | — | — | — | — | — |
| Interest Expense | $175.0K | $243.4K | $32.6K | $674 | $681.8K | — |
| Pretax Income | $-3.3M | $-967.8K | $-3.1M | $-4.1M | $-25.6K | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | — |
| Net Income | $-3.1M | $-967.8K | $-2.5M | $-4.1M | $-1.8M | — |
| Net Margin | — | — | — | — | — | — |
| EPS (Basic) | $-0.12 | $-0.04 | $-0.10 | $-0.18 | $-0.14 | — |
| EPS (Diluted) | $-0.12 | $-0.04 | $-0.10 | $-0.18 | $-0.14 | — |
| Shares Outstanding (Basic) | 25.3M | 24.7M | 23.9M | 23.6M | 14.2M | 5.5M |
| Shares Outstanding (Diluted) | 25.3M | 24.7M | 23.9M | 23.6M | 14.2M | 5.5M |
| Dividends Per Share | — | — | — | — | — | — |