CISO Global Inc.

AI-generated fair value estimate for this company.

Method: EV/Revenue approach: applied a 0.35x multiple to TTM revenue of $24.74M to derive enterprise value of ~$8.66M, then subtracted net debt of ~$1.45M (total debt of $2.09M less cash of $0.64M as of Q1 2026) and the $1.87M Series B preferred redemption obligation, giving equity value of ~$5.34M across 45.31M shares outstanding (~$0.12/share)

Reasoning: CISO Global carries a going-concern qualification, declining revenue (-14% in 2025, -13% YoY in Q1 2026) and a Nasdaq bid-price deficiency notice, making a cash-flow DCF unreliable; a depressed revenue multiple consistent with distressed managed-security-services peers is more defensible, and treating the preferred redemption as a senior claim captures a near-term cash obligation ahead of common equity