CIMG Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|
| Revenue | $1.6M | $455.5K | $115.0K | $71.8K | $122.2K |
| Cost of Revenue | $1.3M | $408.2K | $72.1K | $59.0K | $155.3K |
| Gross Profit | $309.2K | $47.3K | $43.0K | $12.8K | $-33.0K |
| Gross Margin | 19.0% | 10.4% | 37.3% | 17.8% | -27.0% |
| Operating Expenses | |||||
| Research & Development | $18.9K | $9.4K | — | — | — |
| SG&A Expense | $741.6K | $308.6K | $363.8K | $2.9M | — |
| Operating Income | $-1.8M | $-1.3M | $-1.5M | $-3.1M | $484.1K |
| Operating Margin | -108.5% | -280.6% | -1,276.2% | -4,284.2% | 396.0% |
| Interest Expense | $7.0K | $-3.4K | — | $1.5M | — |
| Pretax Income | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — |
| Net Income | $-1.8M | $-1.3M | $-1.5M | $-3.1M | $-1.1M |
| Net Margin | -109.1% | -280.0% | -1,277.5% | -4,369.6% | -898.3% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $-0.01 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $-0.01 | $0.00 |
| Shares Outstanding (Basic) | 555.5M | 498.5M | 482.0M | 489.6M | 607.3M |
| Shares Outstanding (Diluted) | 555.5M | 498.5M | 482.0M | 489.6M | 607.3M |
| Dividends Per Share | — | — | — | — | — |