China Foods Holdings Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $327.9K | $233.3K | $158.5K | $354.1K | $361.1K | $1.0M | $3.4M | $0 |
| Cost of Revenue | $297.9K | $179.5K | $94.3K | $243.0K | $121.7K | $596.5K | $2.7M | $0 |
| Gross Profit | $30.0K | $53.9K | $64.1K | $111.1K | $239.4K | $416.6K | $720.2K | $0 |
| Gross Margin | 9.1% | 23.1% | 40.5% | 31.4% | 66.3% | 41.1% | 21.3% | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $423.6K | $502.7K | $465.2K | $500.8K | $690.8K | $729.0K | $490.9K | $42.3K |
| Operating Income | $-398.9K | $-455.6K | $-404.6K | $-392.7K | $-456.4K | $-470.8K | $88.5K | $-42.3K |
| Operating Margin | -121.7% | -195.3% | -255.3% | -110.9% | -126.4% | -46.5% | 2.6% | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-398.7K | $-454.7K | $-403.7K | $-353.3K | $-448.7K | $-461.3K | $89.1K | $-62.7K |
| Income Tax Expense | — | $836 | — | $828 | $6.7K | $8.2K | $6.3K | $100 |
| Net Income | $-398.7K | $-455.6K | $-403.7K | $-354.1K | $-455.4K | $-469.5K | $82.8K | $-62.8K |
| Net Margin | -121.6% | -195.2% | -254.7% | -100.0% | -126.1% | -46.3% | 2.4% | — |
| EPS (Basic) | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $0.01 | $-0.01 |
| EPS (Diluted) | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $0.01 | $-0.01 |
| Shares Outstanding (Basic) | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 17.5M | 15.0M | 5.3M |
| Shares Outstanding (Diluted) | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 17.5M | 15.0M | 5.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |