CCSC Technology International Holdings Limited

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $17.3M TTM revenue base; 2% annual revenue growth years 1-5, 2.5% years 6-10; EBITDA margin normalizing from -5% in year 1 to 8% by year 10 (used as a proxy for FCF given the low-capex interconnect manufacturing model); 14% discount rate; 2.5% terminal growth; $3.76M net cash ($4.09M cash less $0.34M debt); 3.91M shares outstanding.

Reasoning: CCSC is an operating manufacturer of interconnect products (connectors, cables, wire harnesses) with real revenue, so a margin-normalization DCF is more informative than a static multiple; the elevated discount rate reflects its small scale, recent Nasdaq compliance issues, and post reverse-split thin liquidity, while the margin ramp assumes cost actions gradually restore profitability from current losses.