CBRE Group, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.63B | $17.37B | $10.86B | $9.05B | $7.18B | $6.51B | $5.91B | $5.12B |
| Cost of Revenue | $14.31B | $78.5M | $40.4M | $5.61B | $4.19B | $3.74B | $3.46B | $2.96B |
| Gross Profit | $4.32B | $17.29B | $10.82B | $3.44B | $3.00B | $2.77B | $2.45B | $2.16B |
| Gross Margin | 23.2% | 99.5% | 99.6% | 38.0% | 41.7% | 42.5% | 41.5% | 42.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $1.08B | $816.8M | $835.9M | $792.3M | $616.1M | $585.1M | $462.9M | $446.4M |
| Operating Margin | 5.8% | 4.7% | 7.7% | 8.8% | 8.6% | 9.0% | 7.8% | 8.7% |
| Interest Expense | $136.8M | $144.9M | $118.9M | $112.0M | $135.1M | $175.1M | $150.2M | $191.2M |
| Pretax Income | $1.17B | $882.1M | $879.7M | $777.3M | $509.0M | $489.5M | $429.5M | $272.1M |
| Income Tax Expense | $467.8M | $296.9M | $320.9M | $263.8M | $187.2M | $185.3M | $189.1M | $130.4M |
| Net Income | $697.1M | $573.1M | $547.1M | $484.5M | $316.5M | $315.6M | $239.2M | $200.3M |
| Net Margin | 3.7% | 3.3% | 5.0% | 5.4% | 4.4% | 4.8% | 4.0% | 3.9% |
| EPS (Basic) | $2.06 | $1.71 | $1.64 | $1.47 | $0.96 | $0.98 | $0.75 | $0.64 |
| EPS (Diluted) | $2.05 | $1.69 | $1.63 | $1.45 | $0.95 | $0.97 | $0.74 | $0.63 |
| Shares Outstanding (Basic) | 337.7M | 335.4M | 332.6M | 330.6M | 328.1M | 322.3M | 318.5M | 313.9M |
| Shares Outstanding (Diluted) | 340.8M | 338.4M | 336.4M | 334.2M | 331.8M | 327.0M | 323.7M | 319.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |