BXP Inc.
Cash Flow Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | $462.4M | $512.8M | $583.1M | $443.6M | $749.8M | $289.7M | $272.7M | $159.1M |
| Depreciation & Amortization | $617.5M | $694.4M | $639.5M | $628.6M | $565.4M | $454.0M | $439.2M | $338.4M |
| Depreciation | — | — | — | — | — | — | — | — |
| Amortization | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | $35.4M | $32.9M | $29.2M | $28.1M | $45.2M | $29.7M | $29.7M | $32.9M |
| Net Cash from Operating Activities | $912.0M | $1.03B | $799.4M | $695.6M | $777.9M | $642.9M | $606.3M | $375.9M |
| Investing Activities | ||||||||
| Capital Expenditures | — | — | — | — | — | — | — | — |
| Business Acquisitions | — | — | — | — | — | — | — | — |
| Net Cash from Investing Activities | $-882.0M | $-1.34B | $-280.2M | $-665.1M | $-532.6M | $-1.28B | $-90.1M | $-1.16B |
| Financing Activities | ||||||||
| Dividends Paid | $526.6M | $671.6M | $1.23B | $840.3M | $451.1M | $372.9M | $332.6M | $324.7M |
| Stock Repurchases | — | — | — | — | — | — | — | — |
| Net Cash from Financing Activities | $55.3M | $-74.6M | $-1.56B | $-632.5M | $1.08B | $-146.1M | $828.0M | $-184.6M |
| Net Change in Cash | $85.3M | $-377.4M | $-1.04B | $-602.1M | $1.32B | $-781.2M | $1.34B | $-970.0M |
| Free Cash Flow | — | — | — | — | — | — | — | — |