BROADWIND, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $158.1M | $143.1M | $203.5M | $176.8M | $145.6M | $198.5M | $178.2M | $125.4M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | $16.1M | $21.2M | $32.5M | $10.7M | $5.5M | $18.0M | $15.4M | $3.1M |
| Gross Margin | 10.2% | 14.8% | 16.0% | 6.1% | 3.8% | 9.1% | 8.6% | 2.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $15.0M | $16.3M | $20.7M | $16.6M | $17.4M | $16.8M | $16.1M | $13.6M |
| Operating Income | $8.7M | $4.2M | $11.1M | $-6.6M | $-12.6M | $422.0K | $-2.4M | $-25.1M |
| Operating Margin | 5.5% | 3.0% | 5.5% | -3.7% | -8.6% | 0.2% | -1.3% | -20.0% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $5.3M | $1.2M | $7.9M | $-9.7M | $2.9M | $-1.4M | $-4.5M | $-24.2M |
| Income Tax Expense | $87.0K | $74.0K | $241.0K | $35.0K | $25.0K | $48.0K | $38.0K | $-205.0K |
| Net Income | $5.2M | $1.2M | $7.6M | $-9.7M | $2.8M | $-1.5M | $-4.5M | $-24.1M |
| Net Margin | 3.3% | 0.8% | 3.8% | -5.5% | 2.0% | -0.7% | -2.5% | -19.3% |
| EPS (Basic) | $0.23 | $0.05 | $0.36 | $-0.48 | $0.15 | $-0.09 | $-0.28 | $-1.56 |
| EPS (Diluted) | $0.23 | $0.05 | $0.36 | $-0.48 | $0.15 | $-0.09 | $-0.28 | $-1.56 |
| Shares Outstanding (Basic) | 22.9M | 21.9M | 21.2M | 20.3M | 18.7M | 16.7M | 16.1M | 15.5M |
| Shares Outstanding (Diluted) | 23.0M | 22.0M | 21.5M | 20.3M | 19.4M | 16.7M | 16.1M | 15.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |