FIRST BUSEY CORPORATION
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $719.6M | $462.3M | $441.8M | $450.2M | $403.6M | $331.4M | $287.8M | $229.8M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $186.6M | $153.3M | $313.8M | $198.3M | $203.4M | $178.6M | $129.0M | $86.6M |
| Operating Margin | 25.9% | 33.2% | 71.0% | 44.0% | 50.4% | 53.9% | 44.8% | 37.7% |
| Interest Expense | — | — | $159.9M | $36.5M | $69.0M | $44.6M | $20.9M | $10.2M |
| Pretax Income | $186.6M | $153.3M | $153.9M | $161.7M | $134.4M | $133.9M | $108.1M | $76.4M |
| Income Tax Expense | $51.4M | $39.6M | $31.3M | $33.4M | $31.5M | $35.0M | $45.4M | $26.7M |
| Net Income | $135.3M | $113.7M | $122.6M | $128.3M | $103.0M | $98.9M | $62.7M | $49.7M |
| Net Margin | 18.8% | 24.6% | 27.7% | 28.5% | 25.5% | 29.9% | 21.8% | 21.6% |
| EPS (Basic) | $1.49 | $2.01 | $2.21 | $2.32 | $1.88 | $2.02 | $1.47 | $1.42 |
| EPS (Diluted) | $1.47 | $1.98 | $2.18 | $2.29 | $1.87 | $2.01 | $1.45 | $1.40 |
| Shares Outstanding (Basic) | 84.0M | 56.6M | 55.4M | 55.4M | 54.9M | 48.9M | 42.7M | 35.1M |
| Shares Outstanding (Diluted) | 85.1M | 57.5M | 56.3M | 56.1M | 55.1M | 49.2M | 43.1M | 35.4M |
| Dividends Per Share | $1.00 | $0.96 | $0.96 | $0.92 | $0.84 | $0.80 | $0.72 | $0.68 |