BT BRANDS, INC.
Income Statement
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Revenue | $14.8M | $14.1M | $8.5M | $8.2M | $6.5M | $7.1M |
| Cost of Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $1.7M | $1.7M | $416.8K | $687.5K | $560.9K | $492.4K |
| Operating Income | $-1.8M | $-1.1M | $980.7K | $529.4K | $-373.5K | $240.8K |
| Operating Margin | -12.4% | -7.6% | 11.6% | 6.5% | -5.8% | 3.4% |
| Interest Expense | $99.9K | $97.6K | $172.9K | $177.8K | $207.8K | $-177.0K |
| Pretax Income | $-2.1M | $-1.0M | $807.9K | $922.0K | — | — |
| Income Tax Expense | $206.0K | $145.0K | $200.0K | $130.0K | $-102.0K | $-13.7K |
| Net Income | $-2.3M | $-887.4K | $607.9K | $792.0K | $-368.6K | $20.8K |
| Net Margin | -15.6% | -6.3% | 7.2% | 9.7% | -5.7% | 0.3% |
| EPS (Basic) | — | — | $0.14 | $0.20 | $-0.12 | $0.00 |
| EPS (Diluted) | — | — | $0.14 | $0.20 | $-0.12 | $0.00 |
| Shares Outstanding (Basic) | 6.2M | 6.2M | 6.5M | 4.0M | 4.0M | 8.1M |
| Shares Outstanding (Diluted) | 6.2M | 6.2M | 6.5M | 4.0M | 4.0M | 8.1M |
| Dividends Per Share | — | — | — | — | — | — |