BIG SKY INDUSTRIAL INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4M | $20.6M | $32.3M | $44.6M | $6.7M | $2.3M | $6.6M | $5.5M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $8.1M | $8.2M | $11.5M | $11.2M | $4.6M | — | — | — |
| Operating Income | $-14.4M | $-25.7M | $-35.0M | $3.5M | $-1.4M | $-5.4M | $-790.0K | $-1.1M |
| Operating Margin | -195.3% | -124.5% | -108.4% | 7.9% | -21.6% | -230.5% | -12.0% | -20.7% |
| Interest Expense | — | — | — | — | — | — | $11.0K | $93.0K |
| Pretax Income | $-14.4M | $-25.6M | $-33.2M | $-2.9M | $-1.8M | $-6.5M | $-550.0K | $-1.0M |
| Income Tax Expense | $6.0K | $20.0K | $-891.0K | $-1.9M | — | $-42.0K | — | — |
| Net Income | $-14.4M | $-25.6M | $-32.4M | $-963.0K | $-1.8M | $-6.4M | $-550.0K | $-1.0M |
| Net Margin | -195.5% | -124.3% | -100.1% | -2.2% | -26.6% | -276.4% | -8.4% | -18.8% |
| EPS (Basic) | $-0.43 | $-0.96 | $-1.28 | $-0.04 | $-0.08 | $-0.26 | $-0.05 | $-0.07 |
| EPS (Diluted) | $-0.43 | $-0.96 | $-1.28 | $-0.04 | $-0.08 | $-0.26 | $-0.05 | $-0.07 |
| Shares Outstanding (Basic) | 33.8M | 26.7M | 25.3M | 24.7M | 22.5M | 24.4M | 20.1M | 19.3M |
| Shares Outstanding (Diluted) | 33.8M | 26.7M | 25.3M | 24.7M | 22.5M | 24.4M | 20.1M | 19.3M |
| Dividends Per Share | — | — | — | $0.07 | — | — | — | — |