BrainsWay Ltd.
Income Statement
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41.0M | $31.8M | $27.2M | $29.7M | $22.1M | $23.1M | $16.4M | $11.1M |
| Cost of Revenue | $10.4M | $8.3M | $7.1M | $6.6M | $5.1M | $5.1M | $3.6M | $2.6M |
| Gross Profit | $30.6M | $23.5M | $20.0M | $23.1M | $17.0M | $18.0M | $12.8M | $8.6M |
| Gross Margin | 74.6% | 73.9% | 73.8% | 77.7% | 77.1% | 77.8% | 78.1% | 76.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $1.4M | $-5.0M | $-12.7M | $-5.0M | $-4.8M | $-8.5M | $-5.1M | $-6.6M |
| Operating Margin | 3.4% | -15.6% | -46.7% | -16.9% | -21.9% | -36.7% | -31.2% | -59.3% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $3.5M | $-3.9M | $-13.0M | $-6.4M | $-5.1M | $-9.9M | $-6.3M | $-6.9M |
| Income Tax Expense | $538.0K | $251.0K | $315.0K | $43.0K | $237.0K | $422.0K | $209.0K | $169.0K |
| Net Income | $2.9M | $-4.2M | $-13.3M | $-6.5M | $-5.4M | $-10.3M | $-6.5M | $-7.1M |
| Net Margin | 7.1% | -13.2% | -49.1% | -21.8% | -24.4% | -44.7% | -39.5% | -63.3% |
| EPS (Basic) | $0.09 | $-0.13 | $-0.40 | $-0.21 | — | — | — | — |
| EPS (Diluted) | $0.05 | $-0.13 | $-0.40 | $-0.21 | — | — | — | — |
| Shares Outstanding (Basic) | 37.6M | 33.2M | 33.1M | 32.9M | 22.3M | 22.2M | — | — |
| Shares Outstanding (Diluted) | 37.6M | 33.2M | 33.1M | 32.9M | 22.3M | 22.2M | — | — |
| Dividends Per Share | — | — | — | — | — | — | — | — |